Portfolio Analyzer 3.0

Advanced: Accounting for CapEx (NN+) & Irregular Escalators

Projection: 15 Years

Select a Property

Click on a property to view analysis. Note: Taco Bell adjusted for NN+ CapEx; BWW reflects flat early years.

Net Income (Selected)
$0
Gross Rent

Yield Trajectory (Net)

Shows how returns evolve after accounting for lease structures.

Total Cash Generated

Total nominal income over the selected timeline.

Effective Yield (Yr 15)
0.00%
vs Initial Cap: --
Cumulative Growth
0.0%
Total rent increase over period
Structure Type
--
--